Estimates for Apple's 2nd Fiscal Quarter 2013

Values in millions, except for earnings per share.

 2013Q12012Q2
iPhone:41.0 x$620 =$25,420$22,276
iPad:17.0 x$450 =7,650$6,264
Mac:4.0 x$1,300 =$5,200$5,073
iPod:4.7 x$160 =$752$1,207
iTunes/Software/Services:$4,000$3,171
Accessories:$1,500$1,195
Net sales:$44,522$39,186
   
Cost of sales:-$27,158-$20,622
Gross margin:(39.0%)$17,364$18,564
Operating expenses:-$3,800-$3,180
Operating income:$13,564$15,384
Other income and expenses:$350$148
Income before provision for income taxes:$13,914$15,532
Provision for income taxes:(26.0%)-$3,618-$3,910
Net income:$10,296$11,622
   
Earnings per diluted share:(948,000,000 shares)$10.86$12.30

Published on April 6th, 2012, and revised from initial numbers.

Disclosure: Long AAPL call options.

Estimates for Apple's 1st Fiscal Quarter 2013

Values in millions, except for earnings per share.

 2013Q12012Q1
iPhone:49.0 x$630 =$30,870$24,417
iPad:24.0 x$490 =$11,760$9,153
Mac:5.2 x$1,350 =$7,020$6,598
iPod:14.0 x$165 =$2,310$2,528
Other music related:$2,500$2,027
Peripherals and other hardware:$750$766
Software, service and other sales:$950$844
Net sales:$56,160$46,333
   
Cost of sales:-$33,977-$25,630
Gross margin:(39.5%)$22,183$20,703
Operating expenses:-$4,100-$3,363
Operating income:$18,083$17,340
Other income and expenses:$350$137
Income before provision for income taxes:$18,433$17,477
Provision for income taxes:(25.9%)-$4,774-$4,413
Net income:$13,659$13,064
   
Earnings per diluted share:(950,000,000 shares)$14.38$13.87

Published on December 28th, 2012, and revised from initial numbers.

Disclosure: Long various vertical AAPL call option spreads.

Estimates for Apple's 4th Fiscal Quarter 2012

Values in millions, except for earnings per share.

 2012Q42011Q4
iPhone:27.0 x$630 =$17,010$10,980
iPad:20.0 x$560 =$11,2000$6,868
Mac:5.2 x$1300 =$6,760$6,272
iPod:6.2 x$165 =$1,023$1,103
Other music related:$1,800$1,678
Peripherals and other hardware:$660$640
Software, service and other sales:$960$729
Net sales:$35,996 $28,270
   
Cost of sales:-$20,770-$16,890
Gross margin:(42.3%)$15,226 $11,380
Operating expenses:-$3,100-$2,670
Operating income:$12,126$8,710
Other income and expenses:$150$81
Income before provision for income taxes:$12,276$8,791
Provision for income taxes:(25.5%)-$3,131 -$2,168
Net income:$9,146$6,623
   
Earnings per diluted share:(950,000,000 shares)$9,63$7.05

Published on September 28th, 2012.

Disclosure: Long various vertical AAPL call option spreads.

Older
my picture Ilari Scheinin
entrepreneur, bioinformatician, developer,
trader, sailor, ice hockey player, blues dancer

firstname@lastname.fi